METSWEDING DISTRICT MUNICIPALITY METSWEDING COAT OF ARMS
SERVICE DELIVERY AND BUDGET IMPLEMENTATION PLAN
FINANCIAL YEAR 2007/2008          
VOTE 335 - LOCAL ECONOMIC DEVELOPMENT
QUARTERLY PROJECTIONS OF EXPENDITURE
VOTE NUMBER: 7000 - REGIONAL SERVICES  2007/2008 
 BUDGET  % Q1 Q2 Q3 Q4
           
7002 LED: Entrepreneurial Development Centre (EDC)
Establishment
     4 436 365 56.54%         1 109 091         1 109 091         1 109 091         1 109 092
7019 LED: Community Projects - Support          150 000 1.91%               30 000               30 000               30 000               60 000
7021 LED: Information Sessions            50 000 0.64%               10 000               10 000               10 000               20 000
7024 LED: Tourism - Heritage Day            70 000 0.89%               17 500               17 500               17 500               17 500
7026 LED: Capacity Building - Tourism
- Economic Regeneration Summit and Study
         300 000 3.82%                        -                          -              300 000                        -  
7035 LED: Tourism Development [R2,9 mil]          290 000 3.70%               65 000            190 000               35 000                        -  
7036 LED: Agricultural Development [R1,3 mil]          130 000 1.66%                        -                          -                          -              130 000
7037 LED: Enterprise Development [R0,5 mil]            50 000 0.64%                        -                          -                          -                 50 000
7038 LED: Industrial Development [R1,5 mil]          150 000 1.91%                        -                          -              120 000               30 000
7048 LED: Poverty Reduction Intervention [R2,0 mil]          200 000 2.55%               50 000               50 000               50 000               50 000
7049 LED: Vulnarable Sector Empowerment Program [R1,0 mil]          100 000 1.27%                        -              100 000                        -                          -  
               
VOTE GROUP TOTAL  5 926 365 75.54%    1 281 591    1 506 591    1 671 591    1 466 592
VOTE 335 - LOCAL ECONOMIC DEVELOPMENT  2007/2008 
 BUDGET  % Q1 Q2 Q3 Q4
           
               
VOTE GROUP TOTAL  7 845 798 100.00%    1 761 449    1 986 449    2 151 449    1 946 451